Moncler Group | Annual Report 2024 Separate Financial Statements 448 Moncler Group | Annual Report 2024 Separate Financial Statements 449
The following table shows the ef fect of variations,
within reasonable limits, in key actuarial assumptions
on def ined benef it plan obligations at year end.
4.13 Provisions non-current
The item Provisions non-current included the accrual for tax
litigations made in previous years for the research and
development tax credits referring to the years 2015
–
2019 allocated
on the basis of Resolution n. 41 of 26 July 2022, in which
the Italian Revenue Agency revises its position on eligibility
for the benef it. With reference to this item, in July 2024,
the parent company Moncler S.p.A. has decided for the partial
repayment of this tax credit for an amount equal
to EUR 7.7 million.
4.14 Financial liabilities
Borr
owings amounted to EUR 350455 thousand
EUR 655053
thousand in 2023 and mainly ref
er to the f inancial
debt with Industries SpA and to the f inancial lease liabilities
SENSITIVITY ANALYSIS
EUR/000 Variation
Discount rate (+0.5%)(77)
Discount rate (-0.5%)81
Rate of TFR payments Increases x (+0.5%)2
Rate of TFR payments Increases x (-0.5%)(2)
Rate of Price Inf lation Increases (+0.5%)62
Rate of Price Inf lation Decreases (-0.5%)(59)
Rate of Salary Increases (+0.5%)29
Rate of Salary Decreases (-0.5%)(28)
Increase the retirement age (+1 year)(0)
Decrease the retirement age (-1 year)0
Increase longevity (+1 year)(0)
Decrease longevity (-1 year)0
BORROWINGS
EUR/000 31 December 2024 31 December 2023
Short-term f inancial lease liabilities 210 934
Intra-group short-term borrowings 200,000 400,644
SHORTTERM BORROWINGS 200210 401578
Longterm f inancial lease liabilities 245 3475
Intragroup longterm borrowings 150000 250000
LONGTERM BORROWINGS 150245 253475
TOTAL 350455 655053
Financial lease liabilities are detailed in the following table:
The changes in f inancial lease liabilities during 2024
are reported in the following table:
The following table shows the breakdown of the long-term
borrowings in accordance with their maturity date:
The non-discounted cash f lows referring to the lease liabilities
are shown below:
415 Tax assets and liabilities
Tax assets amount to EUR 4772 thousand as at 31 December
2024 EUR 5365 thousand as at 31 December 2023
Tax liabilities amount to EUR 13969 thousand as at
31 December 2024 net of current tax assets EUR 1723
t
housand as at 31 December 2023 The balance pertains to IRES
and IRAP payable
FINANCIAL LEASE LIABILITIES
EUR/000
Short-term f inancial lease liabilities 210
Long-term f inancial lease liabilities 245
TOTAL 455
EUR/000 IFRS 16 Ex IAS17 Financial lease liabilities
1 January 2024 4,409 0 4,409
Net acquisitions(2,952)0(2,952)
Disposals(1,067)0(1,067)
Financial expenses 65 0 65
Other movements, including transfers 0 0 0
31 DECEMBER 2024 455 0 455
AGEING OF THE LONG-TERM BORROWINGS
EUR/000 31 December 2024 31 December 2023
Within 2 years 150,146 636
From 2 to 3 years 99 251,665
Beyond 5 years 0 1,174
TOTAL 150,245 253,475
AGEING OF THE LEASE LIABILITIES NOT DISCOUNTED
EUR/000 31 December 2024 31 December 2023
Within 1 year 220 997
From 1 to 5 years 252 2,441
Beyond 5 years 0 1193
TOTAL 472 4631